Notes to the Financial Statements (Group)
9 Intangible assets
| Product, marketing and distribution
rights $m |
Other intangibles $m |
Software development costs $m |
Total $m |
|
|---|---|---|---|---|
| Cost | ||||
| At 1 January 2007 | 4,173 | 910 | 786 | 5,869 |
| Additions - through business combinations | 6,946 | 1,477 | - | 8,423 |
| Additions - separately acquired | 299 | 33 | 178 | 510 |
| Disposals | (52) | (82) | - | (134) |
| Exchange adjustments | 183 | 47 | 12 | 242 |
| At 31 December 2007 | 11,549 | 2,385 | 976 | 14,910 |
| Additions - separately acquired | 2,743 | 20 | 178 | 2,941 |
| Disposals | - | (33) | (30) | (63) |
| Exchange adjustments | (770) | (197) | (133) | (1,100) |
| At 31 December 2008 | 13,522 | 2,175 | 991 | 16,688 |
| Additions - separately acquired | 764 | 46 | 193 | 1,003 |
| Disposals | (200) | (1) | - | (201) |
| Exchange adjustments | 267 | 84 | 28 | 379 |
| At 31 December 2009 | 14,353 | 2,304 | 1,212 | 17,869 |
| Amortisation and impairment losses | ||||
| At 1 January 2007 | 1,859 | 443 | 460 | 2,762 |
| Amortisation for year | 364 | 112 | 78 | 554 |
| Disposals | (52) | (81) | - | (133) |
| Impairment | 98 | 22 | - | 120 |
| Exchange adjustments | 104 | 32 | 4 | 140 |
| At 31 December 2007 | 2,373 | 528 | 542 | 3,443 |
| Amortisation for year | 529 | 182 | 96 | 807 |
| Disposals | - | (9) | (10) | (19) |
| Impairment | 516 | 91 | 24 | 631 |
| Exchange adjustments | (357) | (104) | (36) | (497) |
| At 31 December 2008 | 3,061 | 688 | 616 | 4,365 |
| Amortisation for year | 481 | 162 | 86 | 729 |
| Disposals | (67) | - | - | (67) |
| Impairment | 93 | 273 | 49 | 415 |
| Exchange adjustments | 159 | 25 | 17 | 201 |
| At 31 December 2009 | 3,727 | 1,148 | 768 | 5,643 |
| Net book value | ||||
| At 31 December 2007 | 9,176 | 1,857 | 434 | 11,467 |
| At 31 December 2008 | 10,461 | 1,487 | 375 | 12,323 |
| At 31 December 2009 | 10,626 | 1,156 | 444 | 12,226 |
Other intangibles consist mainly of licensing and rights to contractual income streams.
Amortisation charges are recognised in profit as follows:
| Product, marketing and distribution
rights $m |
Other intangibles $m |
Software development costs $m |
Total $m |
|
|---|---|---|---|---|
| Year ended 31 December 2007 | ||||
| Selling, general and administrative costs | 364 | 27 | 78 | 469 |
| Other operating income and expense | - | 85 | - | 85 |
| 364 | 112 | 78 | 554 | |
| Year ended 31 December 2008 | ||||
| Cost of sales | 39 | - | - | 39 |
| Research and development | 10 | - | - | 10 |
| Selling, general and administrative costs | 480 | 35 | 96 | 611 |
| Other operating income and expense | - | 147 | - | 147 |
| 529 | 182 | 96 | 807 | |
| Year ended 31 December 2009 | ||||
| Cost of sales | 48 | - | - | 48 |
| Selling, general and administrative costs | 433 | 27 | 86 | 546 |
| Other operating income and expense | - | 135 | - | 135 |
| 481 | 162 | 86 | 729 |
Impairment charges are recognised in profit as follows:
| Product, marketing and distribution
rights $m |
Other intangibles $m |
Software development costs $m |
Total $m |
|
|---|---|---|---|---|
| Year ended 31 December 2007 | ||||
| Research and development | 98 | 22 | - | 120 |
| Year ended 31 December 2008 | ||||
| Cost of sales | 115 | - | - | 115 |
| Research and development | 144 | - | - | 144 |
| Selling, general and administrative costs | 257 | - | 24 | 281 |
| Other operating income and expense | - | 91 | - | 91 |
| 516 | 91 | 24 | 631 | |
| Year ended 31 December 2009 | ||||
| Research and development | 93 | 7 | - | 100 |
| Selling, general and administrative costs | - | 1 | 49 | 50 |
| Other operating income and expense | - | 265 | - | 265 |
| 93 | 273 | 49 | 415 |
Amortisation and impairment charges
The write down in value of the intangible assets in relation to these income streams was determined based on value in use calculations using discounted risk-adjusted projections of the products' expected cash flows over a period reflecting the patent-protected lives of the individual products. The full period of projections is covered by internal budgets and forecasts. In arriving at the appropriate discount rate to use for each product, we adjust AstraZeneca's post-tax weighted average cost of capital (7.6% for 2009; 7.6% in 2008) to reflect the impact of risks and tax effects specific to the individual products. The weighted average pre-tax discount rate we used was approximately 14% (2008: 14%).
The 2009 impairment of product marketing and distribution rights results from the termination of development projects during the year. The 2009 impairment of other intangibles results from a reassessment of the future royalties expected to be received relating to the HPV cervical cancer vaccine and a reassessment of other future licensing and contractual income expected to be earned within our biologics business.
The 2008 impairment of product, marketing and distribution rights results, in part, from the settlement of the Pulmicort Respules patent litigation with Teva ($115m) and the 'at risk' launch of a generic competitor to Ethyol ($257m). The 2008 impairment of other intangibles results from a reassessment of the future royalties expected to be received relating to the HPV cervical cancer vaccine. These impairment charges were determined using value in use calculations applying the same considerations as above. The post-tax weighted average cost of capital was 7.6%. The remaining $144m impairment of product, marketing and distribution rights results from the termination of projects in development during the year.
The impairment in 2007 was in relation to the termination of a product in development acquired with MedImmune and four collaboration agreements.
Significant assets
| Description | Carrying value $m |
Remaining amortisation period | |
|---|---|---|---|
| Intangible assets arising from joint venture with Merck1 | Product, marketing and distribution rights | 227 | 4 and 8 years |
| Advance payment1 | Product, marketing and distribution rights | 516 | 9 years |
| Partial retirement (non-refundable deposit)1 | Product, marketing and distribution rights | 1,656 | Not amortised |
| Partial retirement1 | Product, marketing and distribution rights | 792 | 12-18 years |
| Intangible assets arising from the acquisition of CAT2 | Product, marketing and distribution rights | 409 | 6 and 11 years |
| Intangible assets arising from the acquisition of KuDOS2 | Product, marketing and distribution rights | 285 | Not amortised |
| RSV franchise assets arising from the acquisition of MedImmune3 | Product, marketing and distribution rights | 4,884 | 16-22 years |
| Intangible assets arising from the acquisition of MedImmune3 | Licensing and contractual income | 720 | 2-10 years |
| Intangible assets arising from the acquisition of MedImmune3 | Product, marketing and distribution rights | 637 | 22 years |
| Intangible assets arising from the collaboration with BMS4 | Product, marketing and distribution rights | 416 | 13-14 years |
- 1
- These assets are associated with the restructuring of the joint venture with Merck & Co., Inc. Further information can be found in Note 25.
- 2
- Assets in development are not amortised but are tested annually for impairment.
- 3
- An allocation of the cost of these assets to Therapy Area is given in Note 22.
- 4
- These assets arise from the collaboration agreement with BMS for OnglyzaTM.